top of page
Budget Amount
Allocated budget plus adjustments
$42,181.76
Budget: $25,000
Adjustments: $17,181.76
Expense-To-Date
Reconciled payment request payment plus credit card transactions
$6,101.40
Funding Requests: $2,605.61
Credit Card: $3,495.79
Total Outstanding
Commitments plus pending payments
$5,000.00
Commitments: $5,000.00
Pending Payments: $0.00
Net Available
Budget amounts minus Expense-to-Date and outstanding commitments
$31,080.36
Community Improvement Project
5.5%
$131,250.52
Neighborhood Purpose Grants
23.5%
$564,854.21
General Operational Expenditure
71%
$1,710,051.35
Budget Allocations
Expenditures-to-Date by Category
Elections
0.1%
$85.36
Community Improvement Project
6.1%
$17,553
Uncategorized
6.8%
$19,430.24
Neighborhood Purpose Grants
7.4%
$21,202.98
Outreach
17.4%
$49,697.69
Office
62.2%
$177,740.94
bottom of page